16-36-040 IMPACT FEES, ENFORCEMENT, PERMITS, AND PENALTIES: CALCULATION OF THE MAXIMUM ALLOWABLE IMPACT FEES

A. Electrical Power Impact Fee: Pursuant to the Act, the following are the maximum allowable Electrical Power Impact Fee that could be assessed pursuant to the 2007 Impact Fee Study performed by the City set forth in Section 16-36-030(C), above, is as follows: The maximum impact fee for Enterprise City is based on $2,529.00 per kVA of load added to the system. The estimated kW loads for residential customers shown below are adjusted for Power Factor, which is assumed to be 85% (uncompensated). The impact fees for residential customers have been calculated in the following table. These calculations are based upon historical usage as tabulated in the 2007 Impact Fee Study. Residential: Rate Schedule Est. kW Impact Power Factor Est. kVA Impact Impact Fee Residential (100 Amp*) 1.84 85.00% 2.17 $ 5,482.00 Residential (200 Amp*) 2.25 85.00% 2.65 $ 6,694.00 Residential (400 Amp*) 8.79 85.00% 10.34 $26,153.00 *NOTE: Calculations are based on typical usage, rather than on electrical panel size. Commercial: Commercial customers are assessed an impact fee amount that is based on their estimated load on the system. The fee for commercial customers is calculated by multiplying the panel rating (in amps), times the line-to-line voltage, times the square root of three, times the utilization factor (0.5), times the system diversity factor (0.4), times the commercial rate per kVA. Rate Schedule Demand Adjusted Demand Impact Fee Commercial 7.2 $18,222.00 (100 Amp Panel/120/208Y Volts) Commercial 14.4 $36,444.00 (200 Amp Panel/120/208Y Volts) Commercial (400 Amp) 144 28.8 $72,888.00 (400 Amp Panel/120/208Y Volts) (Ord. 2008-06, 2008) B. Wastewater Development Impact Fee: Pursuant to the Act, the following are the maximum allowable Wastewater Development Impact Fee that could be assessed pursuant to the Wastewater Master Plan adopted pursuant to Section 16-36- 030(C), above and the impact fee analysis performed by the City set forth in Section 16-36-030(C), above is as follows: Maximum Wastewater Development Fee Allowed: Per equivalent residential unit (ERU) at building permit issuance: $3,605.00 C. Culinary Water Development Impact Fee: Pursuant to the Act, the following are the maximum allowable Wastewater Development Impact Fee that could be assessed pursuant to the Water Master Plan adopted pursuant to Section 16-36- 030(C), above and the impact fee analysis performed by the City set forth in Section 16-36-030(C), above is as follows: Maximum Water Development Impact Fee Allowed: Per equivalent residential unit (ERU) at building permit issuance: $5,783 D. Storm Drainage Impact Fee: Pursuant to the Act, the following are the maximum allowable Storm Drainage Impact Fee that could be assessed pursuant to the Storm Water Master Plan adopted pursuant to Section 16- 36-030(C), above and the impact fee analysis performed by the City set forth in Section 16-36-030(C), above, is as follows: Maximum Storm Drainage Impact Fee Allowed: Per equivalent residential unit (ERU) at building permit issuance: $1,600.00 E. Roads and Streets Impact Fee: None F. Parks and Recreational Impact Fee: Pursuant to the Act, the following are the maximum allowable Parks and Recreation Impact Fee that could be assessed pursuant to the Parks and Recreation Master Plan adopted pursuant to Section 16- 36-030(C), above and the impact fee analysis performed by the City set forth in Section 16-36-030(C), above, is as follows: Maximum Parks and Recreation Impact Fee Allowed: Per equivalent residential unit (ERU) at building permit issuance: $3,400.00 G. Public Safety Impact Fee: Pursuant to the Act, the following are the maximum allowable Public Safety Impact Fee that could be assessed pursuant to the Public Safety Master Plan adopted pursuant to Section 16- 36-030(C), above and the impact fee analysis performed by the City set forth in Section 16-36-030(C), above, is as follows: Maximum Public Safety Impact Fee Allowed: Per equivalent residential unit (ERU) at building permit issuance: $1,700.00